| Long-Term Price Case | $65/lb. U308 | $80/lb. U308 |
| Flagship Project | Tumas | Tumas |
| Shares Outstanding | 331,260,000 | 331,260,000 |
| Market Cap | $311,384,400 | $311,384,400 |
| Mineral Resources | 98,700,000 | 98,700,000 |
| Average Annual Production | 5 Mlbs. | 5 Mlbs. |
| Recovery | 93.8% | 93.8% |
| LOM | 20 Years | 20 Years |
| Payable Product | 92,580,600 lbs. | 92,580,600 lbs. |
| TAIC (True All-in Cost) | $53.25/lb. | $58.35/lb. |
| Gross Revenue | $6,017,739,000 | $7,406,448,000 |
| Total Operating Costs ($40.74/lb.) | ($3,771,733,644) | ($3,771,733,644) |
| EBITDA | $2,246,005,356 | $3,634,714,356 |
| CapEx | ($598,000,000) | ($598,000,000) |
| Taxes (34%) | ($560,321,821) | ($1,032,482,881) |
| Net Income | $1,087,683,535 | $2,004,231,475 |
| Net Profit Margin | 18% | 27% |
| Absolute Cost Structure (ACS) | 82% | 73% |
| MTQ Score | 22% | 37% |
| True Value | $3.28/sh. | $6.44/sh. |
Related Posts
$EGY : Vaalco Energy — The Odds
As you will see below, Conditional Odds for price points R3-7 are considerably different than those for Straight Odds: When placing bets, our odds engine looks for an…
Expectations for Gold Remain Low While Key Gold Indicator Wallows in the Dumps
The Grasberg-Saville Gold Rating remains firmly ensconced in bear territory this week. This is the Rating’s 13th such week signalling persistent bearish fundamentals for gold. Although TIPS continue…