Long-Term Price Cases | $1,700 oz. Au |
Shares Outstanding | 187,111,857 |
Market Cap | 99,169,284 |
Project | Livengood Gold Project |
Ownership | 100% |
Reserves | 9M ozs. Au |
Average Annual Production | 294,100 ozs. |
Recovery | 75.3% |
Payable Gold | 6,763,900 ozs. |
LoM | 23 Years |
True All-in Costs (TAIC) | $1,412/oz. |
Gross Revenue | $11,498,630,000 |
Royalty | ($344,958,900) |
Total Operating Costs | ($4,586,129,395) |
Operating Profit (EBITDA) | $6,567,541,705 |
Income Taxes | ($1,773,236,260) |
Total Capital Costs | ($2,847,000,000) |
Net Income | $1,947,305,445 |
Net Profit Margin | 17% |
Absolute Cost Structure (ACS) | 83% |
MTQ Score (Higher is Better) | 0.2 |
True Value | $10.41/sh. |
Cash Flow Multiple | 5x |
Average Net Annual Cash Flow | $84,700,000 |
Future Market Cap | $423,504,000 |
Future Market Cap Growth | 327% |
Target | $2.26/sh. |
Notes: All Values in U.S. Dollars
Net Profit Margin is slim and Absolute Cost Structure is bad but scale works nonetheless for Tower Hill Mines, a fact that hasn’t gone unnoticed by the likes of John Paulson and Electrum. We became shareholders on 31 December 2019.